Programa | Crédito Inicial | Modificaciones | Créd. Definitivo | Gtos.Comprometidos | Oblig.Recon.Netas | Reman.de Crédito | Pagos | Oblig.Pend.Pago |
---|---|---|---|---|---|---|---|---|
311B DIRECCIÓN Y SERVICIOS GENERALES DEL IMAS | 5.820.246,00 | 71.063,52 | 5.891.309,52 | 1.900.367,65 | 1.504.841,04 | 4.386.468,48 | 1.173.510,75 | 331.330,29 |
510100 C.N.S. DIRECCIÓN Y GERENCIA IMAS | 5.820.246,00 | 71.063,52 | 5.891.309,52 | 1.900.367,65 | 1.504.841,04 | 4.386.468,48 | 1.173.510,75 | 331.330,29 |
313B PERSONAS CON TRASTORNO MENTAL Y OTROS COL | 17.013.599,00 | 17.013.599,00 | 11.627.095,45 | 2.392.377,39 | 14.621.221,61 | 2.384.231,81 | 8.145,58 | |
313F PERSONAS CON DISCAPACIDAD | 66.750.025,00 | 288.771,45- | 66.461.253,55 | 38.228.078,18 | 10.219.611,02 | 56.241.642,53 | 9.575.962,83 | 643.648,19 |
313H TURISMO SOCIAL | 222.690,00 | 222.690,00 | 40.529,28 | 40.529,28 | 182.160,72 | 40.529,28 | ||
510200 C.N.S. D.G.PERSONAS DISCAPACIDAD | 83.986.314,00 | 288.771,45- | 83.697.542,55 | 49.895.702,91 | 12.652.517,69 | 71.045.024,86 | 12.000.723,92 | 651.793,77 |
313B PERSONAS CON TRASTORNO MENTAL Y OTROS COL | 1.575.857,00 | 1.575.857,00 | 1.123.004,37 | 165.831,15 | 1.410.025,85 | 165.831,15 | ||
510201 LUIS VALENCIANO | 1.575.857,00 | 1.575.857,00 | 1.123.004,37 | 165.831,15 | 1.410.025,85 | 165.831,15 | ||
313F PERSONAS CON DISCAPACIDAD | 459.147,00 | 459.147,00 | 160.484,24 | 35.545,41 | 423.601,59 | 35.262,27 | 283,14 | |
510202 C.O. EL PALMAR | 459.147,00 | 459.147,00 | 160.484,24 | 35.545,41 | 423.601,59 | 35.262,27 | 283,14 | |
313F PERSONAS CON DISCAPACIDAD | 856.892,00 | 856.892,00 | 652.358,22 | 167.163,13 | 689.728,87 | 86.447,73 | 80.715,40 | |
510203 C.O. CANTERAS | 856.892,00 | 856.892,00 | 652.358,22 | 167.163,13 | 689.728,87 | 86.447,73 | 80.715,40 | |
313F PERSONAS CON DISCAPACIDAD | 167.401,00 | 167.401,00 | 167.401,00 | |||||
510204 C.O. ESPINARDO | 167.401,00 | 167.401,00 | 167.401,00 | |||||
313F PERSONAS CON DISCAPACIDAD | 584.699,00 | 584.699,00 | 442.631,68 | 115.510,96 | 469.188,04 | 96.060,95 | 19.450,01 | |
510205 C.O. CIEZA | 584.699,00 | 584.699,00 | 442.631,68 | 115.510,96 | 469.188,04 | 96.060,95 | 19.450,01 | |
313F PERSONAS CON DISCAPACIDAD | 720.372,00 | 1.730,30 | 722.102,30 | 477.400,68 | 117.262,39 | 604.839,91 | 78.497,79 | 38.764,60 |
510206 C.O. CHURRA | 720.372,00 | 1.730,30 | 722.102,30 | 477.400,68 | 117.262,39 | 604.839,91 | 78.497,79 | 38.764,60 |
313F PERSONAS CON DISCAPACIDAD | 1.028.608,00 | 1.028.608,00 | 650.419,02 | 79.428,74 | 949.179,26 | 73.085,42 | 6.343,32 | |
510207 C.O. JULIO L.A. | 1.028.608,00 | 1.028.608,00 | 650.419,02 | 79.428,74 | 949.179,26 | 73.085,42 | 6.343,32 | |
313H TURISMO SOCIAL | 59.106,00 | 15.041,15 | 74.147,15 | 50.156,55 | 7.945,54 | 66.201,61 | 6.087,68 | 1.857,86 |
510208 R.T.L. EL PEÑASCO E ISLA PLANA | 59.106,00 | 15.041,15 | 74.147,15 | 50.156,55 | 7.945,54 | 66.201,61 | 6.087,68 | 1.857,86 |
313H TURISMO SOCIAL | 84.605,00 | 12.000,00 | 96.605,00 | 19.549,83 | 11.878,35 | 84.726,65 | 11.514,29 | 364,06 |
510209 CASA DEL MAR DE CARTAGENA | 84.605,00 | 12.000,00 | 96.605,00 | 19.549,83 | 11.878,35 | 84.726,65 | 11.514,29 | 364,06 |
313H TURISMO SOCIAL | 6.903,00 | 6.903,00 | 6.903,00 | |||||
510210 CASA DEL MAR DE MAZARRÓN | 6.903,00 | 6.903,00 | 6.903,00 | |||||
313F PERSONAS CON DISCAPACIDAD | 274.110,00 | 274.110,00 | 186.389,33 | 39.176,42 | 234.933,58 | 27.076,10 | 12.100,32 | |
510211 C.O. LA UNIÓN | 274.110,00 | 274.110,00 | 186.389,33 | 39.176,42 | 234.933,58 | 27.076,10 | 12.100,32 | |
313G PERSONAS MAYORES | 81.322.267,00 | 737.867,38- | 80.584.399,62 | 47.255.471,06 | 12.476.508,27 | 68.107.891,35 | 12.207.360,74 | 269.147,53 |
510300 C.N.S. D.G.PERSONAS MAYORES | 81.322.267,00 | 737.867,38- | 80.584.399,62 | 47.255.471,06 | 12.476.508,27 | 68.107.891,35 | 12.207.360,74 | 269.147,53 |
313G PERSONAS MAYORES | 603.832,00 | 603.832,00- | ||||||
510301 R.P.M. ESPINARDO | 603.832,00 | 603.832,00- | ||||||
313G PERSONAS MAYORES | 497.010,00 | 56.500,00 | 553.510,00 | 364.898,45 | 70.617,14 | 482.892,86 | 44.686,75 | 25.930,39 |
510302 R.P.M. ALHAMA | 497.010,00 | 56.500,00 | 553.510,00 | 364.898,45 | 70.617,14 | 482.892,86 | 44.686,75 | 25.930,39 |
313G PERSONAS MAYORES | 1.059.930,00 | 308.928,00 | 1.368.858,00 | 904.531,88 | 94.676,22 | 1.274.181,78 | 84.466,82 | 10.209,40 |
510303 R.P.M. MURCIA | 1.059.930,00 | 308.928,00 | 1.368.858,00 | 904.531,88 | 94.676,22 | 1.274.181,78 | 84.466,82 | 10.209,40 |
313G PERSONAS MAYORES | 407.431,00 | 407.431,00 | 29.888,19 | 7.471,99 | 399.959,01 | 5.162,02 | 2.309,97 | |
510304 R.P.M. CARTAGENA | 407.431,00 | 407.431,00 | 29.888,19 | 7.471,99 | 399.959,01 | 5.162,02 | 2.309,97 | |
313G PERSONAS MAYORES | 747.727,00 | 201.500,00 | 949.227,00 | 683.424,69 | 158.008,16 | 791.218,84 | 87.949,11 | 70.059,05 |
510305 R.P.M. LORCA | 747.727,00 | 201.500,00 | 949.227,00 | 683.424,69 | 158.008,16 | 791.218,84 | 87.949,11 | 70.059,05 |
313G PERSONAS MAYORES | 6.551,00 | 6.551,00 | 6.551,00 | |||||
510306 R.P.M. FCO.J.ASTURIANO | 6.551,00 | 6.551,00 | 6.551,00 | |||||
313G PERSONAS MAYORES | 140.562,00 | 5.625,00 | 146.187,00 | 84.833,46 | 14.164,73 | 132.022,27 | 14.164,73 | |
510308 H.P.M. ALCANTARILLA | 140.562,00 | 5.625,00 | 146.187,00 | 84.833,46 | 14.164,73 | 132.022,27 | 14.164,73 | |
313G PERSONAS MAYORES | 84.769,00 | 5.625,00 | 90.394,00 | 80.880,93 | 18.243,71 | 72.150,29 | 13.812,45 | 4.431,26 |
510309 H.P.M. ARCHENA | 84.769,00 | 5.625,00 | 90.394,00 | 80.880,93 | 18.243,71 | 72.150,29 | 13.812,45 | 4.431,26 |
313G PERSONAS MAYORES | 127.259,00 | 5.625,00 | 132.884,00 | 82.995,89 | 14.801,66 | 118.082,34 | 10.069,57 | 4.732,09 |
510310 H.P.M. CARAVACA | 127.259,00 | 5.625,00 | 132.884,00 | 82.995,89 | 14.801,66 | 118.082,34 | 10.069,57 | 4.732,09 |
313G PERSONAS MAYORES | 143.304,00 | 6.625,00 | 149.929,00 | 84.278,70 | 13.920,17 | 136.008,83 | 12.720,30 | 1.199,87 |
510311 H.P.M. CARTAGENA I | 143.304,00 | 6.625,00 | 149.929,00 | 84.278,70 | 13.920,17 | 136.008,83 | 12.720,30 | 1.199,87 |
313G PERSONAS MAYORES | 168.166,00 | 5.625,00 | 173.791,00 | 98.460,08 | 14.656,24 | 159.134,76 | 9.141,57 | 5.514,67 |
510312 H.P.M. CARTAGENA III | 168.166,00 | 5.625,00 | 173.791,00 | 98.460,08 | 14.656,24 | 159.134,76 | 9.141,57 | 5.514,67 |
313G PERSONAS MAYORES | 150.457,00 | 6.425,00 | 156.882,00 | 102.430,58 | 18.874,26 | 138.007,74 | 12.856,76 | 6.017,50 |
510313 H.P.M. CIEZA | 150.457,00 | 6.425,00 | 156.882,00 | 102.430,58 | 18.874,26 | 138.007,74 | 12.856,76 | 6.017,50 |
313G PERSONAS MAYORES | 142.621,00 | 5.625,00 | 148.246,00 | 85.942,59 | 5.391,84 | 142.854,16 | 5.391,84 | |
510314 H.P.M. JUMILLA | 142.621,00 | 5.625,00 | 148.246,00 | 85.942,59 | 5.391,84 | 142.854,16 | 5.391,84 | |
313G PERSONAS MAYORES | 95.891,00 | 7.625,00 | 103.516,00 | 82.837,13 | 9.224,40 | 94.291,60 | 7.489,74 | 1.734,66 |
510315 H.P.M. LA UNIÓN | 95.891,00 | 7.625,00 | 103.516,00 | 82.837,13 | 9.224,40 | 94.291,60 | 7.489,74 | 1.734,66 |
313G PERSONAS MAYORES | 201.184,00 | 7.965,00 | 209.149,00 | 136.436,62 | 24.415,39 | 184.733,61 | 14.305,14 | 10.110,25 |
510316 H.P.M. LORCA | 201.184,00 | 7.965,00 | 209.149,00 | 136.436,62 | 24.415,39 | 184.733,61 | 14.305,14 | 10.110,25 |
313G PERSONAS MAYORES | 149.862,00 | 5.625,00 | 155.487,00 | 96.113,40 | 16.383,02 | 139.103,98 | 6.217,63 | 10.165,39 |
510317 H.P.M. MOLINA | 149.862,00 | 5.625,00 | 155.487,00 | 96.113,40 | 16.383,02 | 139.103,98 | 6.217,63 | 10.165,39 |
313G PERSONAS MAYORES | 149.710,00 | 5.625,00 | 155.335,00 | 134.992,57 | 4.660,69 | 150.674,31 | 4.438,05 | 222,64 |
510318 H.P.M. MURCIA I | 149.710,00 | 5.625,00 | 155.335,00 | 134.992,57 | 4.660,69 | 150.674,31 | 4.438,05 | 222,64 |
313G PERSONAS MAYORES | 112.215,00 | 9.625,00 | 121.840,00 | 83.285,98 | 14.448,53 | 107.391,47 | 9.220,93 | 5.227,60 |
510319 H.P.M. MURCIA II | 112.215,00 | 9.625,00 | 121.840,00 | 83.285,98 | 14.448,53 | 107.391,47 | 9.220,93 | 5.227,60 |
313G PERSONAS MAYORES | 143.972,00 | 5.625,00 | 149.597,00 | 82.918,72 | 13.407,68 | 136.189,32 | 13.185,04 | 222,64 |
510320 H.P.M. PUERTO DE MAZARRÓN | 143.972,00 | 5.625,00 | 149.597,00 | 82.918,72 | 13.407,68 | 136.189,32 | 13.185,04 | 222,64 |
313G PERSONAS MAYORES | 189.192,00 | 5.625,00 | 194.817,00 | 114.759,41 | 24.769,36 | 170.047,64 | 17.894,01 | 6.875,35 |
510321 H.P.M. ROLDÁN | 189.192,00 | 5.625,00 | 194.817,00 | 114.759,41 | 24.769,36 | 170.047,64 | 17.894,01 | 6.875,35 |
313G PERSONAS MAYORES | 139.719,00 | 5.625,00 | 145.344,00 | 76.537,96 | 11.821,01 | 133.522,99 | 6.686,39 | 5.134,62 |
510322 H.P.M. SAN JAVIER | 139.719,00 | 5.625,00 | 145.344,00 | 76.537,96 | 11.821,01 | 133.522,99 | 6.686,39 | 5.134,62 |
313G PERSONAS MAYORES | 220.550,00 | 5.625,00 | 226.175,00 | 167.156,91 | 28.748,51 | 197.426,49 | 17.184,54 | 11.563,97 |
510323 H.P.M. TORRES DE COTILLAS | 220.550,00 | 5.625,00 | 226.175,00 | 167.156,91 | 28.748,51 | 197.426,49 | 17.184,54 | 11.563,97 |
313G PERSONAS MAYORES | 149.765,00 | 5.625,00 | 155.390,00 | 89.340,62 | 16.457,19 | 138.932,81 | 15.388,65 | 1.068,54 |
510324 H.P.M. YECLA | 149.765,00 | 5.625,00 | 155.390,00 | 89.340,62 | 16.457,19 | 138.932,81 | 15.388,65 | 1.068,54 |
313G PERSONAS MAYORES | 132.825,00 | 132.825,00 | 132.825,00 | |||||
510325 HOGARES COMUNES | 132.825,00 | 132.825,00 | 132.825,00 | |||||
313G PERSONAS MAYORES | 1.277.457,00 | 102.500,00 | 1.379.957,00 | 1.113.743,32 | 284.068,77 | 1.095.888,23 | 140.918,87 | 143.149,90 |
510327 RESIDENCIA PSICOGERIÁTRICA EL PALMAR | 1.277.457,00 | 102.500,00 | 1.379.957,00 | 1.113.743,32 | 284.068,77 | 1.095.888,23 | 140.918,87 | 143.149,90 |
313G PERSONAS MAYORES | 938.872,00 | 201.500,00 | 1.140.372,00 | 614.496,03 | 145.473,26 | 994.898,74 | 102.074,54 | 43.398,72 |
510328 RESIDENCIA PERSONAS MAYORES EL PALMAR | 938.872,00 | 201.500,00 | 1.140.372,00 | 614.496,03 | 145.473,26 | 994.898,74 | 102.074,54 | 43.398,72 |
313G PERSONAS MAYORES | 45.000,00 | 80.000,00 | 125.000,00 | 725,00 | 725,00 | 124.275,00 | 725,00 | |
510329 R.P.M. DE SAN PEDRO DEL PINATAR | 45.000,00 | 80.000,00 | 125.000,00 | 725,00 | 725,00 | 124.275,00 | 725,00 | |
313N VALORACIÓN Y DIAGNÓSTICO | 3.851.203,00 | 3.851.203,00 | 707.710,75 | 707.710,75 | 3.143.492,25 | 707.710,75 | ||
313O RECONOCIMIENTO DERECHO PRESTAC.MATERIA DE | 2.578.002,00 | 250.444,88 | 2.828.446,88 | 674.241,30 | 415.774,11 | 2.412.672,77 | 413.122,09 | 2.652,02 |
314C PENSIONES, AYUDAS Y SUBVENCIONES | 86.821.185,00 | 223.497,98 | 87.044.682,98 | 15.211.190,02 | 15.081.241,80 | 71.963.441,18 | 15.073.082,74 | 8.159,06 |
510400 C.N.S. D.G.PENSIONES,VALORAC.PGMAS.INSE | 93.250.390,00 | 473.942,86 | 93.724.332,86 | 16.593.142,07 | 16.204.726,66 | 77.519.606,20 | 16.193.915,58 | 10.811,08 |
313N VALORACIÓN Y DIAGNÓSTICO | 239.703,00 | 239.703,00 | 106.558,83 | 16.541,64 | 223.161,36 | 13.748,49 | 2.793,15 | |
510401 U.V. MURCIA | 239.703,00 | 239.703,00 | 106.558,83 | 16.541,64 | 223.161,36 | 13.748,49 | 2.793,15 | |
313N VALORACIÓN Y DIAGNÓSTICO | 119.234,00 | 119.234,00 | 69.443,47 | 11.649,04 | 107.584,96 | 8.396,24 | 3.252,80 | |
510402 U.V. CARTAGENA | 119.234,00 | 119.234,00 | 69.443,47 | 11.649,04 | 107.584,96 | 8.396,24 | 3.252,80 | |
313N VALORACIÓN Y DIAGNÓSTICO | 56.834,00 | 56.834,00 | 22.256,55 | 4.225,43 | 52.608,57 | 3.560,39 | 665,04 | |
510403 U.V. LORCA | 56.834,00 | 56.834,00 | 22.256,55 | 4.225,43 | 52.608,57 | 3.560,39 | 665,04 | |
Total | 278.838.521,00 | 278.838.521,00 | 125.001.245,57 | 44.636.180,79 | 234.202.340,21 | 42.837.229,94 | 1.798.950,85 |