Capítulo | Crédito Inicial | Modificaciones | Créd. Definitivo | Gtos.Comprometidos | Oblig.Recon.Netas | Reman.de Crédito | Pagos | Oblig.Pend.Pago |
---|---|---|---|---|---|---|---|---|
1 GASTOS DE PERSONAL | 15.107.635,00 | 52.072,03 | 15.159.707,03 | 9.132.817,38 | 9.132.817,38 | 6.026.889,65 | 9.132.817,38 | |
2 GASTOS CORRIENTES EN BIENES Y SERVICIOS | 14.402.203,00 | 73.878,00- | 14.328.325,00 | 12.782.756,40 | 6.763.550,27 | 7.564.774,73 | 6.435.097,32 | 328.452,95 |
3 GASTOS FINANCIEROS | 6.000,00 | 6.000,00 | 3.606,55 | 3.606,55 | 2.393,45 | 3.606,55 | ||
4 TRANSFERENCIAS CORRIENTES | 65.352.796,00 | 261.833,80- | 65.090.962,20 | 58.243.716,50 | 58.169.103,75 | 6.921.858,45 | 6.510.260,80 | 51.658.842,95 |
6 INVERSIONES REALES | 3.673.647,00 | 67.878,00 | 3.741.525,00 | 91.047,94 | 34.753,90 | 3.706.771,10 | 34.753,90 | |
7 TRANSFERENCIAS DE CAPITAL | 28.069.992,00 | 500.000,00 | 28.569.992,00 | 18.936.403,21 | 17.620.340,00 | 10.949.652,00 | 2.114.255,00 | 15.506.085,00 |
9 PASIVOS FINANCIEROS | 6.689.532,00 | 6.689.532,00 | 6.495.000,00 | 2.500.000,00 | 4.189.532,00 | 2.500.000,00 | ||
Total | 133.295.805,00 | 290.238,23 | 133.586.043,23 | 105.685.347,98 | 94.224.171,85 | 39.361.871,38 | 24.192.430,50 | 70.031.741,35 |